County Profile for Chickasaw - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2022 16,863
Total Cost Reports Filed in 2022 1 Total Births 228
Total Cost Reports Submitted 1 Total Deaths 247
Total Cost Reports Settled 0 Net Population Natural Change -19
Total Cost Reports Reopened 0 Total International Migration -1
Total Cost Reports Ammended 0 Total Domestic Migration -121
Total Cost Reports Audited 0 Total Residual -3
Net Population Change -144

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 6,186,992 Total Charges 24,243,974
Fixed Assets 5,588,475 Contract Allowance 10,893,905
Other Assets 1,722 Operating Revenue 13,350,069
Total Assets 11,777,189 Operating Expenses 16,946,984
Current Liabilities 1,445,380 Operating Margin -3,596,915
Long Term Liabilities -10,084,709 Other Income 2,483,299
Total Equity 20,416,518 Other Expense 0
Total Liabilities and Equity 11,777,189 Net Profit or Loss -1,113,616

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $834,379 Revenue per Bed $534,003 Revenue per Person $792
Net Margin per Discharge ($224,807) Net Margin per Bed ($143,877) Net Margin per Person ($213)
Net Profit per Discharge ($69,601) Net Profit per Bed ($44,545) Net Profit per Person ($66)
Net Fixed Assets per Discharge $349,280 Net Fixed Assets per Bed $223,539 Net Fixed Assets per Bed $331
Long Term Debt per Discharge ($630,294) Long Term Debt per Bed ($403,388) Long Term Debt per Person ($598)
Persons per Discharge 0 Persons per Bed 675
Occupancy Rate 3.8 %
Length of Stay 21 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,206 Net Fixed Assets 2,073 Population Estimate 1,982
Total Revenue 2,200 Long Term Liabilities 3,216 Total Patient Discharges 2,466
Net Margin 2,192 Total Patient Beds 1,973
Net Profit or Loss 2,505

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 571,629 100,074 5.7121
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 4,672,896 4,114,512 1.1357
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 365,143 13 Nursing Administration 61,795
02,03 Captial Related - Movable Equipment 534,524 14 Central Services and Supply 38,467
04 Employee Benefits 1,362,897 15 Pharmacy 492,436
05 Administrative and General 5,276,008 16 Medical Records and Medical Library 187,110
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 671,731 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 499,278 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 552,873 20,21,22,23 Education Programs 0
Total General Service Cost Centers 10,042,262

County Profile for Chickasaw - 2022